Securities-Backed Loan vs. Mortgage Calculator
Compare buying with an SBL — no down payment, portfolio stays fully invested — against a traditional mortgage. See which path leaves you wealthier after capital gains tax, compounding, and interest costs.
Inputs
S&P 500 long-run average ~10%; conservative 60-40 ~6-7%
Equities: 50–70% | Bonds: 70–85% | Single stock: 30–50%
Pledged asset line — typically SOFR + 1.5–2.5%
Your portfolio only supports $1.95M in SBL borrowing — $50K short of the purchase price. Consider a larger portfolio, higher advance rate asset mix, or a hybrid approach.
| Annual Return | Winner | Advantage |
|---|---|---|
| 4% | Mortgage | $-56K |
| 5% | Mortgage | $-14K |
| 6% | SBL | +$30K |
| 7%you | SBL | +$77K |
| 8% | SBL | +$127K |
| 9% | SBL | +$179K |
| 10% | SBL | +$235K |
Assumes 4% annual home appreciation. Tax assumptions held constant.
SBL needs $1,950,000 available against your $3,000,000 portfolio. Down payment triggers $60,000 in capital gains tax.
Compare SBL lendersCoach Insight
A HNW buyer with a $3M portfolio and $2M home purchase faces a critical choice: liquidate $400K for a down payment (triggering capital gains tax) or pledge the portfolio as collateral and keep it compounding. The SBL wins when portfolio returns exceed the borrowing rate. The mortgage wins when they don't. This calculator shows exactly where the crossover is.
Frequently Asked Questions
Everything you need to know.
Related Calculators
Why This Matters
A HNW buyer with a $3M portfolio and $2M home purchase faces a critical choice: liquidate $400K for a down payment (triggering capital gains tax) or pledge the portfolio as collateral and keep it compounding. The SBL wins when portfolio returns exceed the borrowing rate. The mortgage wins when they don't. This calculator shows exactly where the crossover is.
How to Use It
- 1Enter the home price and your portfolio value
- 2Set your expected portfolio return — this is the key variable
- 3Adjust the SBL advance rate to match your asset mix
- 4Review the sensitivity table to see how the winner changes with returns
Not sure where to start?
Money Map finds your biggest gap in 90 seconds — no sign-up required.
Ready to take the next step?
Compare rates, run Money Map, or explore the full SwitchWize toolkit.